Included in Sales are $28,000 for goods (cost: $18,000) shipped, terms FOB destination, to a customer on 29 December 2016. The customer received the goods on 2 January 2017 and has 30 days to settle payment.
AC 3202 Corporate Accounting I, Semester B, 2017/2018
Week 3 Presentation of financial statements assignments
Question 1
Listed below is Apple Ltd.’s unadjusted trial balance at 31 December 2016.
Dr.
Cr.
Accounts Receivables
48,000
Prepaid Insurance
10,000
Inventory
12,400
Cash
16,000
Freehold Land (at cost)
200,000
Office Building (at cost)
336,000
Purchases (net)
258,000
Advertising expenses
16,000
Operating expenses
12,000
Interest expense
1,000
Other Administrative expenses
26,000
Insurance expense
4,000
Wages expense
42,000
Accounts Payable
38,000
Loans Payable (due in 2018)
20,000
Share Capital (no par value)
280,000
Retained Profits
102,400
Sales
414,000
Accumulated depreciation – Buildings
126,000
Allowance for bad debts
1,000
$981,400
$981,400
Additional information:
- Included in Sales are $28,000 for goods (cost: $18,000) shipped, terms FOB destination, to a customer on 29 December 2016. The customer received the goods on 2 January 2017 and has 30 days to settle payment.
-
Apple Ltd. decided to revalue its freehold land for the first time and to reflect the valuation in the 2016 financial statements. The land has a fair value of $235,000 at 31 December 2016.
-
Depreciation of 10% on cost on a straight-line method is to be provided for the Office Building.
-
It was determined that the “Allowance for bad debts” account at 31 December 2016 should be $1,200.
-
The interest expense relates to the Loan Payable (due in 2018) obtained two years ago at interest of 10% per annum payable annually on 30 June.
-
The Prepaid Insurance represents insurance paid for the period May 2016 to February 2017 for the Office Building.
-
Accrue $1,500 tax payable for 2016.
-
On December 30 2016, the board of directors declared dividends of $10,000.
-
Inventory based on a physical count of goods in the warehouse on 31 December 2016 was determined to be $32,000. Included in the physical count were $10,000 goods on consignment from Stanley Co.
-
The bad debt expenses should be classified as administrative expenses. The wages expense should be allocated 70% to administrative expenses and 30% to selling and distribution expenses.
Required:
a. Prepare journal entries necessary for the preparation of the 2016 financial statements.
b. Prepare the Statement of profit or loss and other comprehensive income (single statement approach) (classification of expenses by function) for the year ended 31 December 2016.
c. Prepare the Statement of changes in equity for the year ended 31 December 2016.
d. Prepare the classified Statement of financial position (format A – L = E) as at 31 December 2016.
Question 2
The ledger balances at 31 March 2017 extracted from the books of Tiger Limited are as follows:
Debit
Credit
$’000
$’000
Sales
288,522
Inventories, 31 March 2017
40,825
Cost of goods sold
184,087
Distribution costs
18,526
Administrative expenses
9,490
Other income – investment income
7,597
Finance costs
7,709
Other operating expenses
2,177
Depreciation expenses
3,470
Bank loan
100,000
Accounts and other receivables
43,319
Allowance for bad debts
2,500
Cash
60,754
Intangible assets
12,693
Property, plant and equipment, at cost
341,125
Accumulated depreciation
– Property, plant and equipment
100,028
Investment property
12,216
Retained earnings, 1 April 2016
116,971
Share capital
40,000
Short-term borrowings
57,183
Accounts and other payables
23,590
Total
736,391
736,391
Additional information:
(1) Included in item “Property, plant and equipment” was a piece of machinery, machinery A, acquired on 1 April 2016 at a cost of $40,000,000 with no estimated residual value and useful life of 5 years.
Additional information is also available:
(a) The revalued amount of machinery A as of 31 March 2017 was $34,000,000. Revalued amounts of all other items in property, plant and equipment are close to the costs.
(b) Tiger Limited uses revaluation model to measure property, plant and equipment subsequently, and there is no balance of revaluation surplus on 1 April 2016.
(c) Depreciation charge on machinery A for the year ended 31 March 2017 was not made, while depreciation charges on all other items of property, plant and equipment for the year ended 31 March 2017 were made before the extraction of ledger balances.
(2) It was determined that the “Allowance for bad debts” account at year-end should be $3,200,000.
(3) The bank loan was first obtained at 1 April 2015 with a term of twelve years. Annual repayment of principal is $10 million. Interest rate of the loan is 5% per annum calculated on 31 March each year and is payable in April of the same year.
(4) The amount of tax to be provided for the year is $12,848,000.
(5) Fair value of investment property at 31 March 2017 is estimated to be $14,500,000.
(6) Depreciation expense on machinery A should be classified as “Distribution costs” in the presentation in financial statement. The depreciation expenses of other items in property, plant and equipment should be allocated 50% to “Administrative expense” and 50% to “Distribution costs”. The bad debt expenses should be classified as “Administrative expenses”.
Required:
a. Prepare journal entries necessary for the preparation of the 2017 financial statements.
b. Prepare the Statement of profit or loss and other comprehensive income (single statement approach) (classification of expenses by function) for the year ended 31 March 2017.
c. Prepare the Statement of changes in equity for the year ended 31 March 2017.
d. Prepare the classified Statement of financial position (format A – L = E) as at 31 March 2017.
PAGE
1